| | | | | | | | |
CHF million | 2023 | | | 2022 | | Change | Organic change1 | Inorganic growth2 |
Autoneum Group | | | | | | | | |
Revenue | 2 302.3 | 100.0% | | 1 804.5 | 100.0% | 27.6% | 7.2% | 27.6% |
EBITDA | 289.2 | 12.6% | | 152.1 | 8.4% | 90.2% | | |
EBITDA excluding one-time effects3 | 226.3 | 9.8% | | 157.7 | 8.7% | 43.5% | | |
EBIT | 106.9 | 4.6% | | 35.4 | 2.0% | 202.2% | | |
EBIT excluding one-time effects4 | 99.2 | 4.3% | | 41.0 | 2.3% | 142.3% | | |
Net result | 61.1 | 2.7% | | 10.9 | 0.6% | 459.5% | | |
Return on net assets (RONA)5 | 7.0% | | | 2.8% | | | | |
Free cash flow | 47.2 | | | 57.3 | | | | |
Net debt at December 316 | 177.8 | | | 252.2 | | | | |
Number of employees at December 317 | 16 519 | | | 11 622 | | 42.1% | | |
| | | | | | | | |
BG Europe | | | | | | | | |
Revenue | 1 073.9 | 100.0% | | 616.6 | 100.0% | 74.2% | 9.3% | 69.3% |
EBIT | 3.3 | 0.3% | | 5.8 | 0.9% | | | |
EBIT excluding one-time effects8 | 45.7 | 4.3% | | 5.8 | 0.9% | | | |
| | | | | | | | |
BG North America | | | | | | | | |
Revenue | 895.9 | 100.0% | | 795.1 | 100.0% | 12.7% | 7.2% | 10.2% |
EBIT | –40.3 | –4.5% | | –35.5 | –4.5% | | | |
EBIT excluding one-time effects9 | 11.7 | 1.3% | | –29.9 | –3.8% | | | |
| | | | | | | | |
BG Asia | | | | | | | | |
Revenue | 242.8 | 100.0% | | 273.2 | 100.0% | –11.1% | –4.2% | 3.3% |
EBIT | 25.6 | 10.5% | | 31.5 | 11.5% | | | |
EBIT excluding one-time effects10 | 26.5 | 10.9% | | 31.5 | 11.5% | | | |
| | | | | | | | |
BG SAMEA11 | | | | | | | | |
Revenue | 109.0 | 100.0% | | 120.5 | 100.0% | –9.6% | 22.1% | – |
EBIT | 16.9 | 15.5% | | 20.0 | 16.6% | | | |
| | | | | | | | |
Share AUTN | | | | | | | | |
Share price at December 31 in CHF | 136.40 | | | 102.00 | | 33.7% | | |
Market capitalization at December 31 | 790.4 | | | 473.1 | | 67.1% | | |
Basic earnings per share in CHF12 | 9.42 | | | –0.47 | | | | |
Dividend per share in CHF13 | 2.50 | | | – | | | | |