Consolidated statement of cash flows
CHF million | Notes | 2024 | 2023 | ||
Net result | 70.0 | 61.1 | |||
Dividend income | –1.1 | –1.2 | |||
Interest income | –1.9 | –1.4 | |||
Interest expenses | 20.6 | 28.2 | |||
Income tax expenses | 24.9 | 7.9 | |||
Depreciation, amortization and impairment | 121.8 | 182.4 | |||
Share of profit of associated companies | –0.9 | –1.6 | |||
Gain from disposal of tangible assets, net | –2.8 | –2.4 | |||
Bargain purchase gain | – | –102.7 | |||
Other non-cash income and expenses | 19.6 | 12.9 | |||
Change in net working capital | –6.3 | 42.7 | |||
Change in post-employment benefit assets and liabilities | 0.1 | 1.3 | |||
Change in non-current provisions | – | 10.5 | |||
Change in other non-current assets | –6.1 | –2.2 | |||
Change in other non-current liabilities | –1.8 | 2.6 | |||
Dividends received | 2.4 | 3.1 | |||
Interest received | 2.0 | 1.4 | |||
Interest paid | –20.3 | –27.8 | |||
Income taxes paid | –30.4 | –24.4 | |||
Cash flows from operating activities | 189.8 | 190.3 | |||
Investments in tangible assets | –78.9 | –57.1 | |||
Investments in intangible assets | –1.1 | –0.9 | |||
Investments in financial assets | –6.5 | –0.6 | |||
Investments in subsidiary or business, net of cash acquired | – | –96.0 | |||
Proceeds from disposal of tangible assets | 5.1 | 10.1 | |||
Proceeds from disposal of financial assets | 1.5 | 1.4 | |||
Cash flows used in investing activities | –80.0 | –143.1 | |||
Proceeds from issue of share capital | – | 101.1 | |||
Dividends paid to shareholders of Autoneum Holding Ltd | –14.5 | – | |||
Dividends paid to non-controlling interests | –13.7 | –9.6 | |||
Purchase of treasury shares | –2.0 | –3.3 | |||
Proceeds from sale of subscription rights | – | 0.1 | |||
Proceeds from borrowings | 5.0 | 225.1 | |||
Repayment of borrowings | –128.4 | –315.5 | |||
Cash flows used in financing activities | –153.6 | –2.1 | |||
Currency translation adjustment | 2.7 | –19.4 | |||
Change in cash and cash equivalents | –41.2 | 25.7 | |||
Cash and cash equivalents at beginning of the year | 149.4 | 123.6 | |||
Cash and cash equivalents at end of the year | 108.2 | 149.4 |
- The accompanying notes are part of the consolidated financial statements.