Notes to the financial statements of Autoneum Holding Ltd

1 Principles

1 Principles

General

Autoneum Holding Ltd was incorporated on December 2, 2010 as a Swiss corporation domiciled in Winterthur. The Company does not have any employees.

The financial statements were prepared according to the provisions of the Swiss Law on Accounting and Financial Reporting (32nd title of the Swiss Code of Obligations). Where not prescribed by law, the significant accounting and valuation principles applied are described below.

Loans and financial receivables

Loans granted in foreign currencies are translated at the rate at the balance sheet date, whereby unrealized losses are recorded but unrealized gains are not recognized. In the case where the currency effect of loans is hedged, both unrealized losses and gains are recognized.

Treasury shares

Treasury shares are recognized at acquisition cost and deducted from shareholders’ equity at the time of acquisition. In case of a sale, the gain or loss is recognized in the income statement as financial income or financial expenses.

Bonds and bank debts

Borrowings are recognized in the balance sheet at nominal value. The issue costs for the bonds and for finance agreements are recognized as accrued income and deferred expenses due from third parties and amortized on a straight-line basis over the maturity period.

Investments

Investments are valued using the single-item approach.

2 Financial income

2 Financial income

CHF million

2024

2023

Interest income

25.6

25.7

Net foreign exchange gains

6.9

Other financial income

12.5

10.5

Total

45.0

36.1

3 Valuation adjustments on investments and loans

3 Valuation adjustments on investments and loans

CHF million

2024

2023

Valuation adjustments on subsidiaries

–28.5

–27.9

Valuation adjustments on non-consolidated companies

0.6

3.5

Total

–27.9

–24.4

4 Financial expenses

4 Financial expenses

CHF million

2024

2023

Interest expenses

–8.1

–13.6

Net foreign exchange losses

–32.7

Other financial expenses

–0.3

–0.8

Total

–8.4

–47.1

5 Extraordinary expenses

5 Extraordinary expenses

There are no extraordinary expenses in 2024 and 2023.

6 Loans and financial receivables

6 Loans and financial receivables

CHF million

31.12.2024

31.12.2023

Loans due from subsidiaries

94.8

89.0

Cash pool receivables due from subsidiaries

49.8

39.0

Total current portion

144.6

128.0

Loans due from subsidiaries

262.7

329.5

Total non-current portion

262.7

329.5

7 Accrued income and deferred expenses

7 Accrued income and deferred expenses

CHF million

31.12.2024

31.12.2023

Accrued income and deferred expenses due from subsidiaries

6.2

3.5

Accrued income and deferred expenses due from third parties

2.8

11.1

Total

9.0

14.6

8 Investments

8 Investments

The subsidiaries, associated companies and non-consolidated investments are listed in note 16. They are owned directly or indirectly by Autoneum Holding Ltd.

Investments in non-consolidated companies of CHF 22.7 million (December 31, 2023: CHF 22.2 million) are valued at quoted market value on December 31, 2024.

9 Borrowings

9 Borrowings

CHF million

31.12.2024

31.12.2023

Cash pool liabilities due to subsidiaries

19.7

14.2

Bonds

100.0

Loans due to subsidiaries

4.1

5.9

Loans due to related parties

5.0

5.0

Total current portion

128.7

25.1

Bonds

100.0

Bank debts

131.3

222.8

Total non-current portion

131.3

322.8

On December 31, 2024 loans due to related parties comprise a loan of CHF 5.0 million (December 31, 2023: CHF 5.0 million) that was granted by the pension fund of an Autoneum Group entity to the Company. The loan bears an interest rate of 1.0% (December 31, 2023: 1.8%) and is due within six days upon cancellation of the agreement by either the lender or the borrower.

On December 8, 2017 Autoneum Holding Ltd issued a fixed-rate bond with a nominal value of CHF 100.0 million, which is listed on the SIX Swiss Exchange (AUT17, ISIN: CH0373476032). The bond carries a coupon rate of 1.125% and has a term of eight years with a final maturity on December 8, 2025. On December 31, 2024 the market value of the bond was CHF 99.0 million (December 31, 2023: CHF 98.5 million).

On July 4, 2016 Autoneum Holding Ltd issued a fixed-rate bond with a nominal value of CHF 75.0 million, which was listed on the SIX Swiss Exchange (AUH16, ISIN: CH0326213904). The bond carried a coupon rate of 1.125% and had a term of seven years, which was repaid at the final maturity date on July 4, 2023.

Autoneum maintains a long-term credit agreement with a banking syndicate in the amount of CHF 350.0 million,whereof CHF 131.3 million was drawn at year-end (December 31, 2023: CHF 222.8 million). The line of credit may partly be used as a guarantee facility. On October 26, 2023 the long-term credit agreement was amended, among other things, with regards to the final maturity date that was extended from October 31, 2027 to October 29, 2028. On November 6, 2024 the long-term credit agreement was amended with regards to the final maturity date that was extended from October 29, 2028 to October 29, 2029. The interest rate is based on the SARON rate plus an applicable margin, which is determined based on the ratio of net debt to EBITDA. An adjusted ratio of net debt to EBITDA represents the customary financial covenant of that agreement. The covenant is tested on a half-yearly basis on June 30 and December 31. The loan becomes repayable on demand if the ratio exceeds the agreed threshold at any testing date. Autoneum complied with the covenant in the financial years 2024 and 2023. On July 4, 2016 Autoneum Holding Ltd issued a fixed-rate bond with a nominal value of CHF 75.0 million, which was listed on the SIX Swiss Exchange (AUH16, ISIN: CH0326213904). The bond carried a coupon rate of 1.125% and had a term of seven years, which was repaid at the final maturity date on July 4, 2023.

On January 31, 2023 Autoneum Holding Ltd signed an additional bridge facility agreement with UBS and Credit Suisse in the amount of CHF 150.0 million, initially drawn on March 31, 2023 and with final maturity date on January 31, 2024. At December 31, 2023 the full amount of the bridge facility agreement was repaid.

10 Deferred income and accrued expenses

10 Deferred income and accrued expenses

CHF million

31.12.2024

31.12.2023

Deferred income and accrued expenses due from third parties

6.6

4.9

Deferred income and accrued expenses due from subsidiaries

0.5

Total

6.6

5.3

11 Other liabilities

11 Other liabilities

CHF million

31.12.2024

31.12.2023

Other liabilities due to subsidiaries

8.0

7.1

Other liabilities due to third parties

0.2

Total

8.1

7.3

12 Shareholders’ equity

12 Shareholders’ equity

Share capital

The share capital amounts to CHF 292 022.65. It is divided into 5 840 453 fully paid-up registered shares with a par value of CHF 0.05 each.

Conditional share capital

For issuing convertible bonds, warranty bonds and for granting shareholder options, the share capital can be increased by a maximum of 700 000 fully paid-up registered shares with a par value of CHF 0.05 up to a maximum value of CHF 35 000. Furthermore, for the issuance of shares to employees of subsidiaries, the share capital can be increased by a maximum of 250 000 fully paid-up registered shares with a par value of CHF 0.05 up to a maximum value of CHF 12 500.

Legal capital reserves

These reserves include an amount of CHF 101.2 million (December 31, 2023: CHF 101.2 million) whose distribution as dividends is not subject to income taxes in Switzerland and can be effected free of Swiss withholding tax. The Swiss Federal Tax Administration (SFTA) has not yet finally confirmed the increase portion (CHF 101.0 million) from capital contributions as a capital contribution as per Article 5(1bis) Withholding Tax Act. The remaining part of the legal capital reserve does not benefit from the Swiss capital contribution principle.

Treasury shares

The following transactions with treasury shares were performed during the financial year:

2024 in shares

2024 in CHF million

2023 in shares

2023 in CHF million

Treasury shares at January 1

45 620

5.2

34 278

4.0

Purchase of treasury shares

17 500

2.0

29 600

3.3

Sale of treasury shares

–10 644

–1.2

–12 262

–1.4

Transfer of treasury shares

–4 318

–0.5

–5 996

–0.7

Treasury shares at December 31

48 158

5.4

45 620

5.2

13 Guarantees and collateral provided

13 Guarantees and collateral provided

Autoneum Holding Ltd has guaranteed CHF 17.7 million (December 31, 2023: CHF 17.1 million) to financial institutions for granting credit facilities to direct and indirect subsidiaries and CHF 32.1 million (December 31, 2023: CHF 30.2 million) to other third parties for securing transactions they entered into with direct and indirect subsidiaries and other third parties. No financing commitment was given in favor of a subsidiary in either 2024 or 2023.

14 Shares allocated to the Board of Directors

14 Shares allocated to the Board of Directors

Part of the remuneration of the Board of Directors is paid in shares of Autoneum Holding Ltd. In 2024, 5 029 shares (2023: 6 806 shares) with a total value of CHF 770 845 (2023: CHF 884 644) were allocated and 4 318 shares (2023: 5 996 shares) were transferred to the members of the Board of Directors. The remaining shares were withheld by the Company to account for the beneficiaries’ part of social security contributions and withholding taxes.

15 Release of hidden reserves

15 Release of hidden reserves

The net release of hidden reserves amounted to CHF 18.4 million in 2024 (2023: nil).

16 Subsidiaries, associated companies and investments

16 Subsidiaries, associated companies and investments

Nominal capitalin millions

Subsidiaries

Associated companies

Non-cons. investments

Voting & capital rights

Research & technology

Application developm.

Production & supply

Service & financing

Switzerland

Autoneum Holding Ltd, Winterthur

CHF

0.3

100%

Autoneum International Ltd, Winterthur

CHF

7.0

100%

Autoneum Management Ltd, Winterthur

CHF

1.3

100%

Autoneum Switzerland Ltd, Sevelen

CHF

0.3

100%

Argentina

Autoneum Argentina S.A., Córdoba

ARS

22.5

100%

Belgium

Autoneum Belgium NV, Genk

EUR

8.0

100%

Brazil

Autoneum Brasil Têxteis Acústicos Ltda., São Paulo

BRL

201.6

100%

Canada

Autoneum Canada Ltd., Tillsonburg

CAD

100%

China

Autoneum (Chongqing) Sound-Proof Parts Co., Ltd., Chongqing

CNY

49.3

100%

Autoneum (Shenyang) Sound-Proof Parts Co., Ltd., Shenyang

CNY

49.2

100%

Autoneum (Shanghai) Management Co., Ltd., Shanghai

CNY

13.2

100%

Autoneum (Yantai) Co., Ltd., Yantai

CNY

34.5

100%

Autoneum (Pinghu) Co., Ltd., Pinghu

CNY

144.9

100%

Autoneum (Tianjin) Co., Ltd., Tianjin

CNY

38.0

100%

Autoneum Nittoku (Guangzhou) Automotive Sound-Proof Co., Ltd., Guangzhou

CNY

75.8

51%

Borgers (Shanghai) Trading Co. Ltd., Shanghai1

CNY

1.0

100%

Tianjin Autoneum Nittoku Automotive Sound-Proof Co., Ltd., Tianjin

CNY

47.2

51%

Wuhan Nittoku Autoneum Sound-Proof Co., Ltd., Wuhan

CNY

89.6

25%

Wuhan Nittoku Autoneum Auto Parts Co., Ltd., Wuhan

CNY

81.0

25%

Czech Republic

Autoneum CZ s.r.o., Choceň

CZK

206.2

100%

Autoneum Pilsen s.r.o., Rokycany1

CZK

623.8

100%

France

Autoneum Holding France SAS, Lyon

EUR

39.8

100%

Autoneum France SAS, Aubergenville

EUR

8.0

100%

Borgers France S.A.S., Colmar1

EUR

1.6

100%

Germany

Autoneum Germany GmbH, Rossdorf

EUR

11.2

100%

Great Britain

Autoneum Great Britain Ltd., Stoke-on-Trent

GBP

66.0

100%

Borgers Ltd., Telford1

GBP

6.5

100%

Hungary

Autoneum Hungary Ltd., Komárom

EUR

100%

India

Autoneum India Pvt. Ltd., New Delhi

INR

571.4

100%

Autoneum Nittoku Sound Proof Products India Pvt. Ltd., Chennai

INR

220.0

51%

Indonesia

PT Tuffindo Nittoku Autoneum, Karawang

IDR

162 666.0

9%

Italy

Porfima Uno S.r.l., Torino

EUR

100%

Japan

Nihon Tokushu Toryo Co. Ltd., Tokyo

JPY

4 753.0

13%

ATN Auto Acoustics Inc., Kamioguchi

JPY

100.0

25%

Korea

Autoneum Korea Ltd., Seoul

KRW

264.0

100%

Mexico

Autoneum Mexico Operations, S.A. de C.V., San Luis Potosí

MXN

807.0

100%

UGN de Mexico, S. de R.L. de C.V., Silao

MXN

0.1

50%

Servicios de Acoustical Solutions, S. de R.L. de C.V., Silao

MXN

0.1

50%

Poland

Autoneum Poland Sp.z.o.o., Katowice

PLN

20.8

100%

Autoneum PL Sp.z o.o., Złotoryja1

PLN

0.5

100%

Portugal

Autoneum Portugal Lda., Setúbal

EUR

0.6

87%

Russia

Autoneum Rus LLC, Ryazan

RUB

0.8

100%

South Africa

Autoneum Feltex (Pty) Ltd., Rosslyn

ZAR

51%

Spain

Autoneum Spain S.A.U., Sant Cugat del Vallés

EUR

5.8

100%

Borgers S.A.U., Madrid1

EUR

2.0

100%

Sweden

Borgers Nord AB, Gothenburg1

SEK

4.0

100%

Thailand

SRN Sound Proof Co., Ltd., Chonburi

THB

100.0

30%

Summit & Autoneum (Thailand) Co., Ltd., Chonburi

THB

16.0

51%2

Türkiye

Autoneum Erkurt Otomotiv A.S., Bursa

TRY

2.5

51%

USA

Autoneum America Corporation, Farmington Hills

USD

100%

Autoneum North America, Inc., Farmington Hills

USD

100%

UGN Inc., Downers Grove

USD

50%

Borgers Ohio lnc., Norwalk1

USD

100%

Borgers USA Corp., Vance1

USD

100%

Borgers US-Holding L.P., Atlanta1

USD

100%

Borgers US-Holding Management lnc., Atlanta1

USD

100%

  1. 1 Acquired companies of the automotive business of Borgers.
  2. 2 Autoneum has 49% of the capital rights.

17 Events after balance sheet date

17 Events after balance sheet date

Acquisition of Jiangsu Huanyu Group

On February 28, 2025, Autoneum completed the acquisition of 70% of the shares in Jiangsu Huanyu Group (“Jiangsu Huanyu”), a leading Chinese supplier of acoustic and thermal vehicle components, which represents a strategic addition to Autoneum’s portfolio. The acquisition will be accounted for as a business combination in accordance with IFRS 3. The measurement of the acquisition-date fair values of net assets acquired, including goodwill and the non-controlling interest, is ongoing and will be finalized within the IFRS 3 measurement period. The acquisition of Jiangsu Huanyu will be reported through Business Group Asia.

Information not disclosed as not yet available

At the time the financial statements were authorized for issue, neither the determination of the total purchase consideration nor the purchase price allocation for the net assets acquired, liabilities assumed and the fair value of the non-controlling interest for Jiangsu Huanyu have been finalized. The provisionally determined fair values of the assets acquired and liabilities assumed of Jiangsu Huanyu will be disclosed in the semi-annual financial statements as of June 30, 2025.

Non-controlling interest

The fair value of the non-controlling interest in Jiangsu Huanyu will be determined during the purchase price allocation.