Consolidated statement of cash flows
CHF million |
Notes |
2019 |
2018 |
Net result |
–77.7 |
74.7 |
|
Dividend income |
(9) |
–1.0 |
–0.8 |
Interest income |
(9) |
–2.4 |
–1.7 |
Interest expenses |
(10) |
25.7 |
8.2 |
Income tax expenses |
(11) |
22.4 |
29.8 |
Depreciation, amortization and impairment |
(8) |
196.9 |
83.1 |
Share of profit of associated companies |
(15) |
–4.0 |
–4.0 |
Loss from disposal of tangible assets, net |
1.5 |
0.5 |
|
Gain from disposal of subsidiary or business |
– |
–0.2 |
|
Other non-cash income and expenses |
–0.4 |
4.9 |
|
Change in net working capital |
11.9 |
–4.0 |
|
Change in post-employment benefit assets and liabilities |
2.3 |
1.2 |
|
Change in non-current provisions |
–3.5 |
–9.4 |
|
Change in other non-current assets |
–13.4 |
–12.5 |
|
Change in other non-current liabilities |
3.7 |
0.3 |
|
Dividends received |
2.9 |
2.5 |
|
Interest received |
2.4 |
1.7 |
|
Interest paid |
–25.2 |
–7.7 |
|
Income taxes paid |
–23.1 |
–42.5 |
|
Cash flows from operating activities |
119.2 |
124.0 |
|
Investments in tangible assets |
(13) |
–125.8 |
–162.6 |
Investments in intangible assets |
(14) |
–4.0 |
–3.8 |
Investments in associated companies |
(15) |
– |
–0.2 |
Investments in financial assets |
–1.5 |
–1.1 |
|
Proceeds from disposal of tangible assets |
0.6 |
0.2 |
|
Proceeds from disposal of financial assets |
0.2 |
1.5 |
|
Proceeds from disposal of subsidiary or business1 |
1.4 |
1.3 |
|
Cash flows used in investing activities |
|
–129.1 |
–164.7 |
Dividends paid to shareholders of Autoneum Holding Ltd |
–16.8 |
–30.3 |
|
Dividends paid to non-controlling interests |
–15.5 |
–21.1 |
|
Purchase of treasury shares |
(21) |
–2.8 |
–2.4 |
Proceeds from borrowings |
(23) |
337.4 |
169.0 |
Repayment of borrowings |
(23) |
–284.8 |
–80.8 |
Cash flows from financing activities |
|
17.5 |
34.3 |
Currency translation adjustment |
–2.0 |
–4.3 |
|
Change in cash and cash equivalents |
5.6 |
–10.7 |
|
Cash and cash equivalents at beginning of the year |
93.1 |
103.8 |
|
Cash and cash equivalents at end of the year |
(20) |
98.7 |
93.1 |
- 1 Deferred purchase price payments from transactions in previous periods.
- The accompanying notes are part of the consolidated financial statements.