Consolidated statement of cash flows
CHF million | Notes | 2020 | 2019 | ||
Net result | –10.7 | –77.7 | |||
Dividend income | (9) | –1.0 | –1.0 | ||
Interest income | (9) | –2.0 | –2.4 | ||
Interest expenses | (10) | 28.4 | 25.7 | ||
Income tax expenses | (11) | 8.6 | 22.4 | ||
Depreciation, amortization and impairment | (8) | 120.6 | 196.9 | ||
Share of profit of associated companies | (15) | –3.5 | –4.0 | ||
Loss from disposal of tangible assets, net | 0.8 | 1.5 | |||
Gain from disposal of subsidiary or business | (7) | –1.8 | – | ||
Other non-cash income and expenses | 16.4 | –0.4 | |||
Change in net working capital | 8.8 | 11.9 | |||
Change in post-employment benefit assets and liabilities | –4.6 | 2.3 | |||
Change in non-current provisions | 1.0 | –3.5 | |||
Change in other non-current assets | 21.8 | –13.4 | |||
Change in other non-current liabilities | 4.1 | 3.7 | |||
Dividends received | 1.5 | 2.9 | |||
Interest received | 1.9 | 2.4 | |||
Interest paid | –26.7 | –25.2 | |||
Income taxes paid | –13.8 | –23.1 | |||
Cash flows from operating activities | 149.7 | 119.2 | |||
Investments in tangible assets | (13) | –41.9 | –125.8 | ||
Investments in intangible assets | (14) | –0.7 | –4.0 | ||
Investments in financial assets | –0.6 | –1.5 | |||
Proceeds from disposal of tangible assets | 3.4 | 0.6 | |||
Proceeds from disposal of financial assets | 0.3 | 0.2 | |||
Proceeds from disposal of subsidiary or business1 | 2.2 | 1.4 | |||
Cash flows used in investing activities | –37.2 | –129.1 | |||
Dividends paid to shareholders of Autoneum Holding Ltd | – | –16.8 | |||
Dividends paid to non-controlling interests | –10.2 | –15.5 | |||
Purchase of treasury shares | (21) | –1.6 | –2.8 | ||
Proceeds from borrowings | (23) | 340.2 | 337.4 | ||
Repayment of borrowings | (23) | –206.1 | –284.8 | ||
Cash flows from financing activities | 122.3 | 17.5 | |||
Currency translation adjustment | –11.6 | –2.0 | |||
Change in cash and cash equivalents | 223.2 | 5.6 | |||
Cash and cash equivalents at beginning of the year | 98.7 | 93.1 | |||
Cash and cash equivalents at end of the year | (20) | 322.0 | 98.7 |
- 1 Deferred purchase price payments from transactions in previous periods.
-
- The accompanying notes are part of the consolidated financial statements.